The Middle Market Review Insights on the Middle Market.

Subscribe Subscribe

Subscribe Today

I want to receive:

Thanks for subscribing!

The Winning LOI [Vol. 2, Issue 9, No. 12]

Tags

This is Issue #12 of The Winning LOI, the Axial newsletter that anonymously reveals small business M&A valuation data and certain key deal terms associated with winning LOIs.

Sign up to receive the Winning LOI newsletter here

Sponsorship inquiries: [email protected]


In this issue, we dive into the M&A valuation data and key M&A deal terms for a food & beverage distribution company generating $2M – $2.25M in EBITDA at the time it went to market. The deal was confidentially marketed in Q2 of 2022 via Axial, spent 17 days in market, and closed 250 days after the winning LOI was executed.

We took a deeper look at the deal activity for the grocery and related food distribution industry on Axial over the last 12 months. Here are the basics:

Are you acquiring or exiting in Food & Beverage? Explore Axial

See below for Winning LOI #12’s anonymized data ⬇️


The Deal
Deal TypeChange of Control
Revenue Range (2021)$6.5M - $7M
EBITDA Range (2021)$2M - $2.25M
EBITDA Margin Range30% - 35%
Key IndustriesFood & Beverage
In-Market DateQ2 2022

Axial Deal Data
Recommendations*112
Recipients*112
# of Pursuits*11
Deal Pursuit Rate*9.82%
Winning LOI Pursuit to LOI Executed17 Days
Winning LOI Executed to Deal Closed250 Days

The LOI
Total Enterprise Value (TEV) Range$10.5M - $11M
EBITDA Multiple Range (2021) 5.25x - 5.5x
Exclusivity120 Days
Structure
➡️ Cash75% of TEV
➡️ Rollover Equity18% of TEV
➡️ Earnout7% of TEV
➡️ Seller Financing

Axial Sell-Side Member Data
Member TypeBusiness Broker
Total Deals Marketed on Axial1,323
Average Annual Deals Marketed132
Average Revenue of Deals$13,735,892
Average EBITDA of Deals$1,653,637

Axial Buyside Member Data
Member TypeCorporation
Number of Acquisitions1
Buyside Pursuit Rate*5.71%
Buyer Responsiveness Rate*95.24%


Definitions: 

*Buyside Recommendation: Axial sell-side members receive a matching set of buyside members for every deal they manage via Axial. A buyside recommendation refers to a specific buyside Axial member who matches a particular deal.

*Recipient: A recipient is a buyside member who has been granted access by an Axial sell-side member to review a particular deal.

*Pursuit: Axial buyside members express initial interest in a deal by clicking “Pursue”, after which they can access and sign the NDA.

*Deal Pursuit Rate: The deal “Pursuit Rate” is defined as the number of times a particular deal is pursued by unique buyside members (i.e. the buyer shows explicit interest in exploring the deal) divided by the total number of buy-side firms invited to evaluate the deal

*Buyside Pursuit Rate: The buyside “Pursuit Rate” is defined as the number of deals pursued by a particular buyer throughout an entire Axial membership term, divided by the total number of deals sourced during the same timeframe.

*Buyside Responsiveness Rate: The buyside “Responsiveness Rate” is defined as the rate at which a member responds to teaser shares within 5 days. The calculation initiates when a member has a minimum of 10 teasers and is calculated based on the member’s last 100 teasers received.


Disclosures: All data presented in The Winning LOI is anonymized to respect and protect the confidentiality of Axial members and their transactions. Data is provided to Axial by Axial members in accordance with the Axial Member Terms of Service. Axial has endeavored to present data accurately, but Axial does not and cannot fully verify the accuracy of the presented information. Information contained in The Winning LOI is for informational purposes only, and does not represent investment advice or recommendations of any kind.

Learn More About Joining Axial

Request Information

Subscribe to Middle Market Review

Subscribe to Middle Market Review

Subscribe Today

I want to receive:
Subscribe

Thanks for subscribing!